Financial Highlights

GROUP

US$'000 FY2025 FY2024
Revenue from sale of crude oil and gas 318,795 298,135
Adjusted EBITDA# 91,135 160,425
Loss for the year, net of tax (152,700) (50,204)
Total comprehensive loss for the year, net of tax (158,396) (48,780)
Loss per share (US cents) (10.23) (3.15)

US$'000 31 Dec 2025 31 Dec 2024
Non-current assets 636,131 326,728
Current assets 134,357 245,551
Total assets 770,488 572,279
Non-current liabilities 649,256 401,143
Current liabilities 215,664 107,172
Total liabilities 864,920 508,315
Net asset value ("NAV")* (94,432) 63,964
Total equity (94,432) 63,964
NAV per share (US cents) (7.25) 4.91


# Adjusted EBITDA = Net loss + Interests + Taxes + Depletion + Depreciation + Amortisation + Impairments
* Net asset value as disclosed above includes non-controlling interests
^ Please refer to the Financial Statements in Annual Report FY2025 for more information